Revenue
| Dues |
$1,300.00 |
| Donations |
$390.00 |
| Echo advertising |
$125.00 |
| Interest |
$1.00 |
| Total Income |
$1,816.00 |
Expenses
Administrative
|
|
| Incorporation fee |
$25.00 |
| Post office box |
$150.00 |
| Directors and Officers Insurance |
$465.00 |
| Domain name registration (2 years) |
$20.00 |
Web site hosting
|
$96.00
|
Virginia Hills Sign
|
|
| Electricity |
$100.00 |
| Sign repair |
$50.00 |
Landscaping
|
$10.00
|
Membership
|
|
| Membership supplies + postage |
$160.00 |
Special Projects
|
|
| VHCA social events |
$710.00 |
Ronson Island landscaping
|
$30.00
|
Total Expenditures
|
$1,816.00
|
Budget Shortfall/Surplus |
0 |
|